Skip to main content

Financials

Statement of financial position for the year ending December 31, 2023

(with comparative totals for year ending December 2022)

ASSETS

CURRENT ASSETS
Cash and cash equivalents
$444,488
$425,363
Other receivable
$913
Pledges and grants receivable
$30,000
$55,000
Prepaid expenses and deposits
$930
$4,430

Total Current Assets

$475,418

$485,706

INVESTMENTS
$1,089,890
PROPERTY AND EQUIPMENT
Furniture
$147,462
$147,462
Equipment
$45,403
$44,105
Vehicle
$47,588
$47,588
Less: Accumulated Depreciation
($231,165)
($226,730)
Net Property and Equipment
$9,288
$12,425
OTHER ASSETS
Donated Airline Mileage
$205,541
$260,773
Due from other funds
$442,192
$442,197
Total Other Assets
$647,738
$702,970

TOTAL ASSETS

$2,222,334

$1,201,101

LIABILITIES AND NET ASSETS

CURRENT LIABILITIES
Accounts payable and accrued liabilities
$124,224
$100,156
Note payable, current
$33,000
$33,000
Total Current Liabilities
$157,224
$133,156
OTHER LIABILITIES
Note payable
$33,000
$101,854
Due to other funds
$442,197
$442,197
Total Other Liabilities
$475,197
$544,051

Total Liabilities

$632,421

$677,207

NET ASSETS
Unrestricted
Operating profit (deficit)
($382,003)
($300,728)
Property and equipment, net
$9,288
$12,425
Total Unrestricted
($372,715)
($288,303)
Restricted
$1,962,628
$812,197

Total Net Assets

$1,589,913

$523,894

TOTAL LIABILITIES AND NET ASSETS

$2,222,334

$1,201,101

Ordinary Income/Expense

Program Expenditures